Scenarios

Emission Reduction of CO₂ eq (t)

Emission Reduction of CH₄ (t)

Benefit carbon certificates (USD)

Earnings per energy (USD)

Total Revenue (USD)

Optimistic

211,999

10,095

1,190,607

8,015,252

9,205,860

Intermediate Optimistic

189,969

9046

1,066,882

7,159,679

8,226,561

Intermediate Pesimistic

149,484

7118

839,514

5,633,846

6,473,360

Pesimistic

98,102

4672

550,948

3,697,324

4,248,272